Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$70,834$70,834$359,100
Remaining term (yrs)5.75.730.0
Secondary amount$0$288,266$0
Funding fee$0$0$0
Note rate3.19%3.19%7.24%
Blended rate4.04%7.018%7.48%
1st payment$1,124.96$1,124.96$2,447.26
2nd payment$0.00$1,861.72$0.00
Taxes / mo$255.50$255.50$255.50
Insurance / mo$150.00$150.00$150.00
MI / mo$113.88$113.88$71.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,644.34$3,506.06$2,924.58
Cash to close$328,166$39,900$39,900