Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$58,010$58,010$207,000
Remaining term (yrs)15.615.630.0
Secondary amount$0$148,990$0
Funding fee$0$0$0
Note rate3.88%3.88%7.24%
Blended rate4.73%7.084%7.48%
1st payment$412.27$412.27$1,410.70
2nd payment$0.00$993.27$0.00
Taxes / mo$194.92$194.92$194.92
Insurance / mo$150.00$150.00$150.00
MI / mo$62.06$62.06$41.40
HOA / mo$510.00$510.00$510.00
Total monthly$1,329.25$2,322.52$2,307.02
Cash to close$171,990$23,000$23,000