Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$137,326$137,326$450,000
Remaining term (yrs)19.219.230.0
Secondary amount$0$312,674$0
Funding fee$0$0$0
Note rate3.95%3.95%7.24%
Blended rate4.8%6.85%7.48%
1st payment$849.80$849.80$3,066.74
2nd payment$0.00$2,019.35$0.00
Taxes / mo$266.83$266.83$266.83
Insurance / mo$166.67$166.67$166.67
MI / mo$126.85$126.85$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,410.15$3,429.50$3,590.24
Cash to close$362,674$50,000$50,000