Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$91,029$91,029$359,910
Remaining term (yrs)7.37.330.0
Secondary amount$0$268,881$0
Funding fee$0$0$0
Note rate2.74%2.74%7.24%
Blended rate3.59%6.698%7.48%
1st payment$1,131.40$1,131.40$2,452.78
2nd payment$0.00$1,736.52$0.00
Taxes / mo$222.83$222.83$222.83
Insurance / mo$150.00$150.00$150.00
MI / mo$196.56$196.56$71.98
HOA / mo$0.00$0.00$0.00
Total monthly$1,700.80$3,437.32$2,897.60
Cash to close$308,871$39,990$39,990