Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$422,594$422,594$544,500
Remaining term (yrs)23.723.730.0
Secondary amount$0$121,906$0
Funding fee$0$0$0
Note rate3.24%3.24%7.24%
Blended rate4.09%4.965%7.48%
1st payment$2,127.65$2,127.65$3,710.76
2nd payment$0.00$812.70$0.00
Taxes / mo$335.83$335.83$335.83
Insurance / mo$166.67$166.67$166.67
MI / mo$346.73$346.73$108.90
HOA / mo$0.00$0.00$0.00
Total monthly$2,976.88$3,789.58$4,322.16
Cash to close$182,406$60,500$60,500