Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$256,175$256,175$303,300
Remaining term (yrs)24.624.630.0
Secondary amount$0$47,125$0
Funding fee$1,281$1,281$0
Note rate3.04%3.04%7.24%
Blended rate3.04%3.966%7.48%
1st payment$1,231.17$1,231.17$2,066.98
2nd payment$0.00$353.43$0.00
Taxes / mo$141.00$141.00$141.00
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$60.66
HOA / mo$0.00$0.00$0.00
Total monthly$1,522.17$1,875.61$2,418.64
Cash to close$80,825$33,700$33,700