Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$139,737$139,737$450,000
Remaining term (yrs)17.217.230.0
Secondary amount$0$310,263$0
Funding fee$0$0$0
Note rate4.42%4.42%7.24%
Blended rate5.27%6.98%7.48%
1st payment$965.98$965.98$3,066.74
2nd payment$0.00$2,003.78$0.00
Taxes / mo$229.50$229.50$229.50
Insurance / mo$166.67$166.67$166.67
MI / mo$136.32$136.32$90.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,498.47$3,502.25$3,552.91
Cash to close$360,263$50,000$50,000