Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$223,768$223,768$269,910
Remaining term (yrs)24.224.230.0
Secondary amount$0$46,142$0
Funding fee$0$0$0
Note rate2.7%2.7%7.24%
Blended rate3.55%4.482%7.48%
1st payment$1,048.81$1,048.81$1,839.43
2nd payment$0.00$346.06$0.00
Taxes / mo$134.67$134.67$134.67
Insurance / mo$150.00$150.00$150.00
MI / mo$183.16$183.16$53.98
HOA / mo$0.00$0.00$0.00
Total monthly$1,516.65$1,862.71$2,178.08
Cash to close$76,132$29,990$29,990