Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$230,907$230,907$742,410
Remaining term (yrs)14.214.230.0
Secondary amount$0$511,503$0
Funding fee$0$0$0
Note rate4.86%4.86%7.24%
Blended rate5.71%7.116%7.48%
1st payment$1,866.53$1,866.53$5,059.51
2nd payment$0.00$3,303.46$0.00
Taxes / mo$384.42$384.42$384.42
Insurance / mo$216.67$216.67$216.67
MI / mo$250.26$250.26$148.48
HOA / mo$58.00$58.00$58.00
Total monthly$2,775.87$6,079.33$5,867.08
Cash to close$593,993$82,490$82,490