Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$354,199$354,199$432,000
Remaining term (yrs)24.224.230.0
Secondary amount$0$77,801$0
Funding fee$1,771$1,771$0
Note rate2.6%2.6%7.24%
Blended rate2.6%3.753%7.48%
1st payment$1,638.19$1,638.19$2,944.07
2nd payment$0.00$583.51$0.00
Taxes / mo$207.00$207.00$207.00
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$86.40
HOA / mo$41.67$41.67$41.67
Total monthly$2,053.53$2,637.03$3,445.81
Cash to close$125,801$48,000$48,000