Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$142,647$142,647$341,910
Remaining term (yrs)18.718.730.0
Secondary amount$0$199,263$0
Funding fee$0$0$0
Note rate4.04%4.04%7.24%
Blended rate4.89%6.702%7.48%
1st payment$902.48$902.48$2,330.11
2nd payment$0.00$1,328.42$0.00
Taxes / mo$309.75$309.75$309.75
Insurance / mo$150.00$150.00$150.00
MI / mo$133.25$133.25$68.38
HOA / mo$0.00$0.00$0.00
Total monthly$1,495.48$2,823.90$2,858.24
Cash to close$237,253$37,990$37,990