Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$216,165$216,165$301,500
Remaining term (yrs)23.323.330.0
Secondary amount$0$85,335$0
Funding fee$0$0$0
Note rate3.65%3.65%7.24%
Blended rate4.5%5.774%7.48%
1st payment$1,145.39$1,145.39$2,054.72
2nd payment$0.00$640.01$0.00
Taxes / mo$190.83$190.83$190.83
Insurance / mo$150.00$150.00$150.00
MI / mo$177.35$177.35$60.30
HOA / mo$0.00$0.00$0.00
Total monthly$1,663.58$2,303.59$2,455.85
Cash to close$118,835$33,500$33,500