Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$36,004$36,004$268,110
Remaining term (yrs)18.518.530.0
Secondary amount$0$232,106$0
Funding fee$0$0$0
Note rate3.73%3.73%7.24%
Blended rate4.58%7.324%7.48%
1st payment$224.06$224.06$1,827.16
2nd payment$0.00$1,499.02$0.00
Taxes / mo$157.42$157.42$157.42
Insurance / mo$150.00$150.00$150.00
MI / mo$34.35$34.35$53.62
HOA / mo$0.00$0.00$0.00
Total monthly$565.83$2,064.85$2,188.20
Cash to close$261,896$29,790$29,790