Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$883,180$883,180$1,012,500
Remaining term (yrs)24.824.830.0
Secondary amount$0$129,320$0
Funding fee$4,416$4,416$0
Note rate2.78%2.78%7.24%
Blended rate2.78%3.447%7.48%
1st payment$4,097.25$4,097.25$6,900.17
2nd payment$0.00$862.13$0.00
Taxes / mo$418.83$418.83$418.83
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$202.50
HOA / mo$16.67$16.67$16.67
Total monthly$4,749.42$5,611.56$7,754.84
Cash to close$241,820$112,500$112,500