Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$50,570$50,570$256,500
Remaining term (yrs)9.09.030.0
Secondary amount$0$205,930$0
Funding fee$253$253$0
Note rate6.04%6.04%7.24%
Blended rate6.04%7.413%7.48%
1st payment$603.93$603.93$1,748.04
2nd payment$0.00$1,329.96$0.00
Taxes / mo$110.33$110.33$110.33
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$51.30
HOA / mo$275.00$275.00$275.00
Total monthly$1,139.26$2,469.23$2,334.68
Cash to close$234,430$28,500$28,500