Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$711,747$711,747$846,000
Remaining term (yrs)26.726.730.0
Secondary amount$0$134,253$0
Funding fee$0$0$0
Note rate6.69%6.69%7.24%
Blended rate7.24%7.361%7.48%
1st payment$4,763.11$4,763.11$5,765.47
2nd payment$0.00$895.02$0.00
Taxes / mo$580.58$580.58$580.58
Insurance / mo$216.67$216.67$216.67
MI / mo$338.67$338.67$169.20
HOA / mo$6.25$6.25$6.25
Total monthly$5,905.28$6,800.29$6,738.17
Cash to close$228,253$94,000$94,000