Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$201,132$201,132$346,500
Remaining term (yrs)24.524.530.0
Secondary amount$0$145,368$0
Funding fee$1,006$1,006$0
Note rate2.81%2.81%7.24%
Blended rate2.81%4.987%7.48%
1st payment$944.96$944.96$2,361.39
2nd payment$0.00$969.12$0.00
Taxes / mo$320.92$320.92$320.92
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$69.30
HOA / mo$9.17$9.17$9.17
Total monthly$1,425.05$2,394.17$2,910.78
Cash to close$183,868$38,500$38,500