Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$215,318$215,318$337,500
Remaining term (yrs)23.723.730.0
Secondary amount$0$122,182$0
Funding fee$0$0$0
Note rate2.95%2.95%7.24%
Blended rate3.8%5.32%7.48%
1st payment$1,051.71$1,051.71$2,300.06
2nd payment$0.00$814.55$0.00
Taxes / mo$198.17$198.17$198.17
Insurance / mo$150.00$150.00$150.00
MI / mo$174.09$174.09$67.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,573.97$2,388.51$2,715.72
Cash to close$159,682$37,500$37,500