Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$333,172$333,172$598,500
Remaining term (yrs)20.620.630.0
Secondary amount$0$265,328$0
Funding fee$0$0$0
Note rate3.75%3.75%7.24%
Blended rate4.6%5.996%7.48%
1st payment$1,932.59$1,932.59$4,078.77
2nd payment$0.00$1,713.58$0.00
Taxes / mo$401.83$401.83$401.83
Insurance / mo$166.67$166.67$166.67
MI / mo$295.59$295.59$119.70
HOA / mo$0.00$0.00$0.00
Total monthly$2,796.68$4,510.26$4,766.97
Cash to close$331,828$66,500$66,500