Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$547,664$547,664$571,500
Remaining term (yrs)27.027.030.0
Secondary amount$0$55,586$0
Funding fee$0$0$0
Note rate7.31%7.31%7.24%
Blended rate7.86%8.23%7.48%
1st payment$3,874.47$3,874.47$3,894.76
2nd payment$0.00$550.07$0.00
Taxes / mo$643.75$643.75$643.75
Insurance / mo$166.67$166.67$166.67
MI / mo$258.77$258.77$114.30
HOA / mo$40.33$40.33$40.33
Total monthly$4,983.98$5,534.05$4,859.81
Cash to close$87,336$31,750$63,500