Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$84,371$84,371$463,500
Remaining term (yrs)9.49.430.0
Secondary amount$0$379,129$0
Funding fee$0$0$0
Note rate6.22%6.22%7.24%
Blended rate7.07%7.626%7.48%
1st payment$982.03$982.03$3,158.74
2nd payment$0.00$2,448.54$0.00
Taxes / mo$199.50$199.50$199.50
Insurance / mo$166.67$166.67$166.67
MI / mo$113.33$113.33$92.70
HOA / mo$6.67$6.67$6.67
Total monthly$1,468.20$3,916.74$3,624.28
Cash to close$430,629$51,500$51,500