Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$326,578$326,578$405,000
Remaining term (yrs)24.924.930.0
Secondary amount$0$78,422$0
Funding fee$0$0$0
Note rate2.87%2.87%7.24%
Blended rate3.72%4.742%7.48%
1st payment$1,526.68$1,526.68$2,760.07
2nd payment$0.00$588.16$0.00
Taxes / mo$193.08$193.08$193.08
Insurance / mo$150.00$150.00$150.00
MI / mo$260.81$260.81$81.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,130.58$2,718.74$3,184.15
Cash to close$123,422$45,000$45,000