Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$133,102$133,102$449,100
Remaining term (yrs)15.115.130.0
Secondary amount$0$315,998$0
Funding fee$0$0$0
Note rate3.99%3.99%7.24%
Blended rate4.84%6.888%7.48%
1st payment$975.97$975.97$3,060.61
2nd payment$0.00$2,040.82$0.00
Taxes / mo$285.00$285.00$285.00
Insurance / mo$166.67$166.67$166.67
MI / mo$144.98$144.98$89.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,572.62$3,613.44$3,602.09
Cash to close$365,898$49,900$49,900