Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$433,940$433,940$517,500
Remaining term (yrs)27.627.630.0
Secondary amount$0$83,560$0
Funding fee$0$0$0
Note rate7.17%7.17%7.24%
Blended rate7.72%7.927%7.48%
1st payment$3,009.19$3,009.19$3,526.75
2nd payment$0.00$626.70$0.00
Taxes / mo$383.83$383.83$383.83
Insurance / mo$166.67$166.67$166.67
MI / mo$203.80$203.80$103.50
HOA / mo$118.00$118.00$118.00
Total monthly$3,881.48$4,508.18$4,298.75
Cash to close$141,060$57,500$57,500