Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$121,910$121,910$427,500
Remaining term (yrs)23.823.830.0
Secondary amount$0$305,590$0
Funding fee$610$610$0
Note rate3.13%3.13%7.24%
Blended rate3.13%6.433%7.48%
1st payment$603.95$603.95$2,913.40
2nd payment$0.00$1,973.60$0.00
Taxes / mo$281.17$281.17$281.17
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$85.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,051.78$3,025.38$3,446.74
Cash to close$353,090$47,500$47,500