Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$307,446$307,446$395,100
Remaining term (yrs)26.526.530.0
Secondary amount$0$87,654$0
Funding fee$0$0$0
Note rate6.28%6.28%7.24%
Blended rate6.83%7.311%7.48%
1st payment$1,984.36$1,984.36$2,692.60
2nd payment$0.00$657.41$0.00
Taxes / mo$231.92$231.92$231.92
Insurance / mo$150.00$150.00$150.00
MI / mo$147.25$147.25$79.02
HOA / mo$16.67$16.67$16.67
Total monthly$2,530.19$3,187.60$3,170.21
Cash to close$131,554$43,900$43,900