Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$278,497$278,497$468,000
Remaining term (yrs)24.824.830.0
Secondary amount$0$189,503$0
Funding fee$0$0$0
Note rate2.8%2.8%7.24%
Blended rate3.65%5.411%7.48%
1st payment$1,294.86$1,294.86$3,189.41
2nd payment$0.00$1,263.36$0.00
Taxes / mo$722.17$722.17$722.17
Insurance / mo$166.67$166.67$166.67
MI / mo$223.22$223.22$93.60
HOA / mo$0.00$0.00$0.00
Total monthly$2,406.91$3,670.27$4,171.84
Cash to close$241,503$52,000$52,000