Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$319,592$319,592$449,910
Remaining term (yrs)25.225.230.0
Secondary amount$0$130,318$0
Funding fee$0$0$0
Note rate3.07%3.07%7.24%
Blended rate3.92%5.102%7.48%
1st payment$1,517.15$1,517.15$3,066.13
2nd payment$0.00$868.79$0.00
Taxes / mo$360.42$360.42$360.42
Insurance / mo$166.67$166.67$166.67
MI / mo$252.63$252.63$89.98
HOA / mo$0.00$0.00$0.00
Total monthly$2,296.86$3,165.65$3,683.19
Cash to close$180,308$49,990$49,990