Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$78,301$78,301$292,500
Remaining term (yrs)15.715.730.0
Secondary amount$0$214,199$0
Funding fee$0$0$0
Note rate3.56%3.56%7.24%
Blended rate4.41%6.856%7.48%
1st payment$539.70$539.70$1,993.38
2nd payment$0.00$1,383.37$0.00
Taxes / mo$85.67$85.67$85.67
Insurance / mo$150.00$150.00$150.00
MI / mo$84.50$84.50$58.50
HOA / mo$0.00$0.00$0.00
Total monthly$859.87$2,243.24$2,287.55
Cash to close$246,699$32,500$32,500