Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$306,854$306,854$333,000
Remaining term (yrs)24.724.730.0
Secondary amount$0$26,146$0
Funding fee$1,534$1,534$0
Note rate2.95%2.95%7.24%
Blended rate2.95%3.425%7.48%
1st payment$1,457.06$1,457.06$2,269.39
2nd payment$0.00$196.10$0.00
Taxes / mo$162.92$162.92$162.92
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$66.60
HOA / mo$535.00$535.00$535.00
Total monthly$2,304.98$2,501.08$3,183.91
Cash to close$63,146$37,000$37,000