Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$390,939$390,939$504,000
Remaining term (yrs)24.224.230.0
Secondary amount$0$113,061$0
Funding fee$0$0$0
Note rate2.71%2.71%7.24%
Blended rate3.56%4.556%7.48%
1st payment$1,834.34$1,834.34$3,434.75
2nd payment$0.00$753.74$0.00
Taxes / mo$529.67$529.67$529.67
Insurance / mo$166.67$166.67$166.67
MI / mo$319.93$319.93$100.80
HOA / mo$9.17$9.17$9.17
Total monthly$2,859.77$3,613.51$4,241.05
Cash to close$169,061$56,000$56,000