Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$219,522$219,522$238,500
Remaining term (yrs)25.725.730.0
Secondary amount$0$32,228$0
Funding fee$0$0$0
Note rate4%4%7.24%
Blended rate4.85%5.749%7.48%
1st payment$1,139.10$1,139.10$1,625.37
2nd payment$0.00$318.93$0.00
Taxes / mo$78.92$78.92$78.92
Insurance / mo$150.00$150.00$150.00
MI / mo$169.01$169.01$47.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,537.03$1,855.95$1,901.99
Cash to close$45,478$13,250$26,500