Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$99,914$99,914$359,100
Remaining term (yrs)38.238.230.0
Secondary amount$0$259,186$0
Funding fee$0$0$0
Note rate6.72%6.72%7.24%
Blended rate7.27%7.616%7.48%
1st payment$606.23$606.23$2,447.26
2nd payment$0.00$1,673.91$0.00
Taxes / mo$297.75$297.75$297.75
Insurance / mo$150.00$150.00$150.00
MI / mo$46.22$46.22$71.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,100.20$2,774.11$2,966.83
Cash to close$299,086$39,900$39,900