Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$450,421$450,421$567,000
Remaining term (yrs)27.527.530.0
Secondary amount$0$116,579$0
Funding fee$0$0$0
Note rate6.74%6.74%7.24%
Blended rate7.29%7.436%7.48%
1st payment$2,999.69$2,999.69$3,864.09
2nd payment$0.00$777.19$0.00
Taxes / mo$363.25$363.25$363.25
Insurance / mo$166.67$166.67$166.67
MI / mo$212.19$212.19$113.40
HOA / mo$0.00$0.00$0.00
Total monthly$3,741.79$4,518.98$4,507.41
Cash to close$179,579$63,000$63,000