Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$284,844$284,844$404,550
Remaining term (yrs)23.523.530.0
Secondary amount$0$119,706$0
Funding fee$0$0$0
Note rate3.45%3.45%7.24%
Blended rate4.3%5.395%7.48%
1st payment$1,472.27$1,472.27$2,757.00
2nd payment$0.00$798.04$0.00
Taxes / mo$237.50$237.50$237.50
Insurance / mo$150.00$150.00$150.00
MI / mo$233.69$233.69$80.91
HOA / mo$90.00$90.00$90.00
Total monthly$2,183.46$2,981.50$3,315.41
Cash to close$164,656$44,950$44,950