Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$343,612$343,612$427,500
Remaining term (yrs)25.925.930.0
Secondary amount$0$83,888$0
Funding fee$0$0$0
Note rate6.47%6.47%7.24%
Blended rate7.02%7.409%7.48%
1st payment$2,278.23$2,278.23$2,913.40
2nd payment$0.00$629.16$0.00
Taxes / mo$326.50$326.50$326.50
Insurance / mo$166.67$166.67$166.67
MI / mo$161.87$161.87$85.50
HOA / mo$54.00$54.00$54.00
Total monthly$2,987.27$3,616.43$3,546.07
Cash to close$131,388$47,500$47,500