Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$328,315$328,315$405,450
Remaining term (yrs)25.125.130.0
Secondary amount$0$77,135$0
Funding fee$0$0$0
Note rate3.05%3.05%7.24%
Blended rate3.9%4.87%7.48%
1st payment$1,558.55$1,558.55$2,763.13
2nd payment$0.00$578.51$0.00
Taxes / mo$247.58$247.58$247.58
Insurance / mo$166.67$166.67$166.67
MI / mo$260.18$260.18$81.09
HOA / mo$39.33$39.33$39.33
Total monthly$2,272.31$2,850.82$3,297.80
Cash to close$122,185$45,050$45,050