Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$196,178$196,178$243,000
Remaining term (yrs)28.128.130.0
Secondary amount$0$46,822$0
Funding fee$0$0$0
Note rate6.44%6.44%7.24%
Blended rate6.99%7.377%7.48%
1st payment$1,259.06$1,259.06$1,656.04
2nd payment$0.00$351.16$0.00
Taxes / mo$153.67$153.67$153.67
Insurance / mo$150.00$150.00$150.00
MI / mo$91.87$91.87$48.60
HOA / mo$66.58$66.58$66.58
Total monthly$1,721.18$2,072.34$2,074.89
Cash to close$73,822$27,000$27,000