Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$255,203$255,203$787,500
Remaining term (yrs)16.016.030.0
Secondary amount$0$532,297$0
Funding fee$1,276$1,276$0
Note rate3.49%3.49%7.24%
Blended rate3.49%6.369%7.48%
1st payment$1,729.81$1,729.81$5,366.80
2nd payment$0.00$3,437.75$0.00
Taxes / mo$369.75$369.75$369.75
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$157.50
HOA / mo$80.00$80.00$80.00
Total monthly$2,396.23$5,833.98$6,190.71
Cash to close$619,797$87,500$87,500