Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$290,223$290,223$495,000
Remaining term (yrs)21.121.130.0
Secondary amount$0$204,777$0
Funding fee$0$0$0
Note rate3.88%3.88%7.24%
Blended rate4.73%5.979%7.48%
1st payment$1,677.06$1,677.06$3,373.42
2nd payment$0.00$1,322.52$0.00
Taxes / mo$304.08$304.08$304.08
Insurance / mo$166.67$166.67$166.67
MI / mo$252.47$252.47$99.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,400.28$3,722.80$3,943.17
Cash to close$259,777$55,000$55,000