Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$96,776$96,776$337,500
Remaining term (yrs)16.416.430.0
Secondary amount$0$240,724$0
Funding fee$0$0$0
Note rate3.56%3.56%7.24%
Blended rate4.41%6.792%7.48%
1st payment$647.00$647.00$2,300.06
2nd payment$0.00$1,554.68$0.00
Taxes / mo$222.83$222.83$222.83
Insurance / mo$150.00$150.00$150.00
MI / mo$101.30$101.30$67.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,121.13$2,675.81$2,740.39
Cash to close$278,224$37,500$37,500