Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$63,861$63,861$619,650
Remaining term (yrs)5.75.730.0
Secondary amount$0$555,789$0
Funding fee$0$0$0
Note rate6.54%6.54%7.24%
Blended rate7.39%7.713%7.48%
1st payment$1,099.81$1,099.81$4,222.90
2nd payment$0.00$3,589.47$0.00
Taxes / mo$334.83$334.83$334.83
Insurance / mo$166.67$166.67$166.67
MI / mo$122.74$122.74$123.93
HOA / mo$0.00$0.00$0.00
Total monthly$1,724.05$5,313.52$4,848.33
Cash to close$624,639$68,850$68,850