Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$296,624$296,624$306,000
Remaining term (yrs)24.324.330.0
Secondary amount$0$26,376$0
Funding fee$0$0$0
Note rate2.77%2.77%7.24%
Blended rate3.62%4.294%7.48%
1st payment$1,394.15$1,394.15$2,085.38
2nd payment$0.00$261.01$0.00
Taxes / mo$259.58$259.58$259.58
Insurance / mo$150.00$150.00$150.00
MI / mo$241.27$241.27$61.20
HOA / mo$50.00$50.00$50.00
Total monthly$2,095.00$2,356.01$2,606.17
Cash to close$43,376$17,000$34,000