Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$473,019$473,019$787,500
Remaining term (yrs)23.223.230.0
Secondary amount$0$314,481$0
Funding fee$2,365$2,365$0
Note rate3.68%3.68%7.24%
Blended rate3.68%5.305%7.48%
1st payment$2,525.34$2,525.34$5,366.80
2nd payment$0.00$2,031.02$0.00
Taxes / mo$521.92$521.92$521.92
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$157.50
HOA / mo$83.00$83.00$83.00
Total monthly$3,346.92$5,377.94$6,345.88
Cash to close$401,981$87,500$87,500