Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$94,556$94,556$395,910
Remaining term (yrs)13.813.830.0
Secondary amount$0$301,354$0
Funding fee$0$0$0
Note rate4.56%4.56%7.24%
Blended rate5.41%7.191%7.48%
1st payment$765.78$765.78$2,698.12
2nd payment$0.00$1,946.24$0.00
Taxes / mo$274.83$274.83$274.83
Insurance / mo$150.00$150.00$150.00
MI / mo$106.30$106.30$79.18
HOA / mo$0.00$0.00$0.00
Total monthly$1,296.92$3,243.16$3,202.13
Cash to close$345,344$43,990$43,990