Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$318,461$318,461$427,500
Remaining term (yrs)22.722.730.0
Secondary amount$0$109,039$0
Funding fee$0$0$0
Note rate3.84%3.84%7.24%
Blended rate4.69%5.534%7.48%
1st payment$1,747.07$1,747.07$2,913.40
2nd payment$0.00$726.93$0.00
Taxes / mo$250.00$250.00$250.00
Insurance / mo$166.67$166.67$166.67
MI / mo$264.29$264.29$85.50
HOA / mo$45.00$45.00$45.00
Total monthly$2,473.03$3,199.96$3,460.57
Cash to close$156,539$47,500$47,500