Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$298,818$298,818$341,100
Remaining term (yrs)25.625.630.0
Secondary amount$0$42,282$0
Funding fee$0$0$0
Note rate4.72%4.72%7.24%
Blended rate5.57%5.995%7.48%
1st payment$1,675.41$1,675.41$2,324.59
2nd payment$0.00$317.11$0.00
Taxes / mo$184.00$184.00$184.00
Insurance / mo$150.00$150.00$150.00
MI / mo$228.29$228.29$68.22
HOA / mo$374.00$374.00$374.00
Total monthly$2,611.70$2,928.81$3,100.81
Cash to close$80,182$37,900$37,900