Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$109,506$109,506$247,500
Remaining term (yrs)18.718.730.0
Secondary amount$0$137,994$0
Funding fee$0$0$0
Note rate4%4%7.24%
Blended rate4.85%6.606%7.48%
1st payment$690.52$690.52$1,686.71
2nd payment$0.00$919.96$0.00
Taxes / mo$228.58$228.58$228.58
Insurance / mo$150.00$150.00$150.00
MI / mo$102.45$102.45$49.50
HOA / mo$585.00$585.00$585.00
Total monthly$1,756.55$2,676.52$2,699.79
Cash to close$165,494$27,500$27,500