Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$265,031$265,031$387,000
Remaining term (yrs)21.921.930.0
Secondary amount$0$121,969$0
Funding fee$0$0$0
Note rate4.53%4.53%7.24%
Blended rate5.38%6.206%7.48%
1st payment$1,587.64$1,587.64$2,637.40
2nd payment$0.00$813.12$0.00
Taxes / mo$312.25$312.25$312.25
Insurance / mo$150.00$150.00$150.00
MI / mo$221.17$221.17$77.40
HOA / mo$0.00$0.00$0.00
Total monthly$2,271.06$3,084.19$3,177.05
Cash to close$164,969$43,000$43,000