Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$1,141,578$1,141,578$1,521,000
Remaining term (yrs)25.225.230.0
Secondary amount$0$379,422$0
Funding fee$5,708$5,708$0
Note rate3.11%3.11%7.24%
Blended rate3.11%4.267%7.48%
1st payment$5,443.16$5,443.16$10,365.59
2nd payment$0.00$2,450.43$0.00
Taxes / mo$444.00$444.00$444.00
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$304.20
HOA / mo$30.00$30.00$30.00
Total monthly$6,133.83$8,584.26$11,360.45
Cash to close$548,422$169,000$169,000